
Ray Maple
Symbol pendingFiledRay Maple Inc. · Nasdaq Capital Market (application pending) · IT consulting and digital marketing · Report filing 2026/08/18 · SEC checked 2026-10-07
Ray Maple proposes to offer 6,250,000 ordinary shares at an assumed $4.00 per share, with a 15% over-allotment option, subject to SEC effectiveness and Nasdaq approval.
Profitable growth is visible, but valuation, minimal cash and post-lock-up supply warrant caution
Ray Maple filed 6.25M shares at an expected $4.00 price; Nasdaq approval, effectiveness and the trading symbol remain pending.
Capital destination
$22.219M estimatedUse-of-proceeds percentages disclosed in the F-1 scenario.
Share-type percentages are not net-proceeds percentages. Amounts retain their stated gross/net basis; do not add unlike bases.
Check the source · F-1 ↗Capital destination
$22.219M estimatedUse-of-proceeds percentages disclosed in the F-1 scenario.
Share-type percentages are not net-proceeds percentages. Amounts retain their stated gross/net basis; do not add unlike bases.
Check the source · F-1 ↗- 1Eddid Securities USA Inc.——
Fully diluted valuation bridge
| Status | Reference |
|---|---|
| Awaiting verification | Source ↗ |
Basic-price scenario
A verified single offer price and basic post-offer share count are required. This is a data gap, not a paid lock.
Check the source · F-1 ↗Lina Tang / RTLN
30.93%Lina Tang holds 5.8M shares through RTLN Global Limited.
Base post-offer ownership · 2026/08/18
Existing holders retain 66.67% collectively
One disclosed holder; not a complete ownership distribution.Check the source · F-1 ↗Conditional lock-up timeline
Conditional lock-up timeline
Eligibility is not a sale. Release conditions, holder groups and exceptions remain separate.
Milestones and unconfirmed releases
| Holder / event | Term / date | Conditions |
|---|---|---|
| Insider lock-up | +180 days 66.67% · 12.50M existing shares | Insider lock-up · Directors, officers and existing holders · Not yet published — awaiting the effective or final prospectus. · 180 days after commencement of sales; underwriter may waive |
Basis and evidence
Insider lock-up · Directors, officers and existing holders · Not yet published — awaiting the effective or final prospectus. · 180 days after commencement of sales; underwriter may waive
Lock-up / shares eligible for future sale ↗Financial quality
| Calculation | Reported value | Reference |
|---|---|---|
| FY2026 revenue | $2.391M | +61.3% |
| FY2026 net income | $0.818M | -2.7% |
Latest filing update
Loading saved filing update…
The $75M implied value is about 31× FY2026 revenue.
- Potential impact
- High
- Monitor
- SEC effectiveness and Nasdaq approval
- Evidence
- F-1 · 2026/08/18 ↗
What remains missing14% of the evidence set remains unresolved. This may affect unconfirmed pricing, valuation, dilution or supply conclusions; no missing term is estimated.
View the filing's actual first page +
